Skip to content
SUNSET REALTY

Bahía Dorada Villa — Pampatar

Direct access to beach and marina

$250,000

$195/ night

Bahía Dorada Villa — Pampatar

About this property

Family villa with panoramic views, direct beach access and Pampatar Bay at its doorstep. Open kitchen, covered terrace with BBQ and maid’s quarters. Perfect as primary or vacation residence.

Features

  • 🛏️ 3 bd
  • 🛁 3 ba
  • 📐 190 m²
  • 👥 6 guests
  • 🏊 Pool
  • 🌅 Ocean view
  • 📈 ROI 9.9%

Return on Investment Calculator

Move the sliders and watch your return build up, step by step.

Typical scenarios on Margarita Island

—

Total upfront investment. Includes estimated closing costs.

—

Average nightly price in mid season. High season (Dec–Apr) can run 30–60% higher.

—

Percentage of the year with guests. Premium areas like El Yaque sustain 70%+ year-round.

—

Cleaning, maintenance, utilities, management commission and marketing. Sunset Realty’s full management fits here.

— booked nights per year

🟡 Net · — 🔴 Expenses · —
Gross annual income
—
Operating expenses
− —

Your net annual income

—

— approximate monthly net income

Annual ROI

—

net income ÷ purchase price

You recover your investment in

— years

📐 How do we calculate this?
  1. Booked nights = 365 days × annual occupancy.
  2. Gross income = booked nights × nightly rate.
  3. Expenses = gross income × operating expense % (cleaning, utilities, management, marketing).
  4. Net income = gross − expenses. Annual ROI = net income ÷ purchase price.
  5. Payback = purchase price ÷ annual net income (years to recoup the investment).

💡 Excludes property appreciation and financing. Historically, oceanfront properties on Margarita have appreciated 5–15% per year.

Reference estimate based on our managed portfolio. Request an investment analysis with updated data for the specific property.

I want a personalized analysis →

$250,000

Pampatar

WhatsApp

Similar properties